Budget Items
INSURANCE
AFD AWARDS DINNER
AFD WEBSITE (RC Graphic Solutions)
T-SHIRTS (Blue Moon)
BEER STINES/GLASSES (Frontier Services)
ALLIED SANITATION
TEEN DANCE
VIEWING STAND DIGNITARIES - Corsages
EL CAPITAN ROOMS
ADVERTISING
PARK & REC. (Electric Bill)
PARK CLEANUP (JPO or Explorer Cadets)
AFD BARBECUE/Live Music/Carnival Games (Friday noon-5pm)
AFD DECORATING CONTEST
MISS ARMED FORCES DAY PAGEANT
PARADE TROPHEES/PLAQUES/CERTIFICATES
SILVER WING BAND (Saturday 1pm-5pm)
BAGPIPE BAND (Friday&Saturday)
HENDERSON H.S. MARCHING BAND (Friday&Saturday)
3 CONVERTIBLES
MISC. EXPENSES
SPECIAL EXPENSES

TOTALS ~

Estimate
$1,000.00
$2,000.00
$1,000.00
$2,500.00
$2,500.00
$600.00
$1,000.00
$500.00
$1,000.00
$2,000.00
$300.00 $100.00
$1,000.00
$1,000.00
$1,000.00
$1,000.00
$1,000.00
$2,500.00
$2,500.00
$2,000.00
$1,000.00
$2,500.00

$30,000.00